>> Welcome To Atlas Honda Ltd. Website >>


Condensed Balanced Sheet
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Assets
» Non-Current Assets
- Property,Plant & Equipment	3,429.5	3,391.4	3,591.2	3,627.8	1,907.5	1,4506.6	566.1	536.0	450.7	490.3	366.7	379.4
- Other non-current assets	23.3	27.6	80.6	28.1	18.0	15.1	15.7	22.5	22.6	16.0	20.1	21.3
» Current Assets
- Inventory	2,220.2	2,279.6	1,988.6	2,317.1	1,794.1	1,429.6	650.2	500.3	569.0	443.5	410.0	494.6
- Investments & bank balances	1,092.2	1,881.4	1,784.5	1,009.4	1,842.5	751.5	1,021.0	406.8	159.3	252.4	186.2	441.6
- Other current assets	719.8	1,124.6	591.9	647.8	529.2	510.1	404.1	366.0	285.6	217.1	242.2	201.7
Total Assets	7,485.0	8,704.6	8,036.8	7,630.2	6,091.3	4,111.9	2,657.1	1,831.6	1,487.2	1,419.3	1,225.2	1,538.0
» Equity & Liabilities
- Share Capital	473.0	473.0	411.3	357.6	255.5	204.4	204.4	204.4	146.0	146.0	146.0	146.0
- Reserves	2,848.3	2,931.2	2,564.5	2,251.3	1,822.8	1,441.3	872.2	587.9	498.4	439.0	408.0	335.7
- Non-current Liabilites	950.7	1,268.5	1,668.7	2,009.8	1,124.8	584.1	172.3	113.8	156.8	208.7	160.1	190.0
» Current Liabilities
- Creditors & provisions	2,718.6	3,297.1	2,828.2	2,478.3	2,369.2	1,570.1	990.0	591.0	476.4	394.0	336.1	507.7
- Other Current Liabilites	494.4	734.8	564.1	533.2	519.0	312.0	418.2	334.5	209.6	231.6	175.0	358.6
Total Equility & Liabilities	7,485.0	8,704.6	8,036.8	7,630.2	6,091.3	4,111.9	2,657.1	1,831.6	1,487.2	1,419.3	1,225.2	1,538.0
[ Top of the page ]
Condensed Profit & Loss A/C
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Sales	13,747.8	20,855.5	16,608.4	17,420.2	14,120.8	9,948.1	6,977.4	5,524.0	4,704.5	3,397.4	3,424.9	3,423.5
- Cost Of Sales	12,782.2	19,299.0	15,044.6	15,790.5	12,776.7	8,713.9	5,949.6	4,788.5	4,246.1	3,044.5	3,027.8	2,999.0
Gross Profit	965.6	1,556.5	1,563.8	1,629.7	1,344.1	1,234.2	1,027.8	735.5	458.4	352.9	397.1	424.5
- Opening Expenses	437.0	495.2	580.8	528.4	445.2	360.2	360.0	322.4	237.8	199.0	179.8	173.9
- Operating Profit	528.6	1,061.3	983.0	1,101.3	898.9	874.0	667.8	413.1	220.6	153.9	217.3	250.6
- Other (net of other income)	175.9	57.1	179.5	54.3	(6.7)	31.5	16.9	18.6	17.7	52.1	36.0	59.7
Profit before Tax	352.7	1,004.2	803.5	1,047.0	905.6	842.5	650.9	394.5	202.9	101.8	181.3	190.9
- Taxation	128.2	301.2	249.9	370.2	308.5	297.8	223.5	124.0	85.1	41.7	57.6	65.3
Profit After Tax	224.5	703.0	553.6	676.8	597.1	544.7	427.4	270.5	117.8	60.1	123.7	125.6
[ Top of the page ]
Profitibility Ratios
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Gross Profit	7.0	7.5	9.4	9.4	9.5	12.4	14.7	13.3	9.7	10.4	11.6	12.4
- Profit before Tax	2.6	4.8	4.8	6.0	6.4	8.5	9.3	7.1	4.3	3.0	5.3	5.6
- Profit after Tax	1.6	3.4	3.3	3.9	4.2	5.5	6.1	4.9	2.5	1.8	3.6	3.7
- Return on capital employeed	14.1	24.6	20.9	24.6	30.4	38.3	53.6	44.5	16.7	8.8	20.7	23.0
- Interest Cover Ratio	2.4	5.0	3.1	5.5	6.9	28.1	17.2	11.2	3.6	2.0	3.2	2.6
- Earning before interest, tax, depreciation & amortisation (EBITDA)	849.8	1,631.0	1,537.2	1,586.5	1,373.2	1,119.7	761.1	492.6	294.1	188.5	243.9
- EBITDA Margin	6.2	7.8	9.3	9.1	9.7	11.3	10.9	8.9	6.3	5.5	7.1
[ Top of the page ]
Return to Shareholders
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- ROE - before tax	14.2	29.5	27.0	40.1	43.6	51.2	60.5	49.8	31.5	17.4	32.7	3272.6%
- ROE - after tax	9.0	20.7	18.6	25.9	28.7	33.1	39.7	34.1	18.3	10.3	22.3	2232.9%
- EPS - after tax	4.75	14.9	11.7	14.3	12.6	11.5	9.0	5.7	2.5	1.3	2.6	4.9
- Price Earning Ratio	18.7	14.1	13.5	15.5	24.2	15.2	8.9	7.0	10.0	15.2	7.4	6
- Market Price	88.8	210.0	158.0	221.1	305.0	175.0	80.0	40.1	25.0	19.3	19.3	30.00
- Break up value per share	70.2	72.0	62.9	55.2	43.9	34.8	22.8	16.8	13.6	12.4	11.7	18.9
[ Top of the page ]
Dividend
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Cash dividend	3.0	6.5	6.0	6.0	6.0	7.5	7.0	6.0	4.0	2.0	3.5	2.5
- Stock dividend	1.5	-	1.5	1.5	4.0	2.5	-	-	4.0	-	-
- Dividend yield	5.1	3.1	4.7	3.4	3.3	5.7	8.8	15.0	32.0	10.4	18.2	833.3%
- Dividend cover	1.1	2.3	1.6	1.9	1.3	1.2	1.3	1.0	0.3	0.6	0.7
- Dividend pay out	94.8	43.7	55.7	39.6	42.8	39.0	33.5	45.3	99.2	48.6	41.3	2950.7%
- Plough back ratio	5.2	56.3	44.3	60.4	57.2	61.0	66.5	54.7	0.8	51.4
[ Top of the page ]
Asset Utilization
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Total assets turnover	1.8	2.4	2.1	2.3	2.3	2.4	2.6	3.0	3.2	2.4	2.8	2.8
- Fixed assets turnover	4.0	6.1	4.6	4.8	7.5	7.1	12.3	10.3	10.4	6.9	9.3	9.3
- Inventory turnover	6.2	9.1	7.6	6.7	7.1	6.1	9.1	9.6	7.5	7.7	7.4	7.5
- Debtor turnover	42.9	51.2	58.9	62.1	101.1	141.5	140.4	33.2	109.9	85.6	122.8	122.8
- Capital employeed turnover	3.7	5.1	4.1	4.1	4.7	4.8	6.5	7.0	7.3	5.8	6.2	6.2
[ Top of the page ]
Working Capital Cycle
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Inventory holding period	48	43	48	54	51	60	40	38	49	53	49	49
- Trade debtors period	7	6	6	4	3	2	6	7	3	4	2	2
- Creditors period	64	(57)	(65)	(54)	(55)	(49)	(47)	(41)	(36)	(43)	(52)	(58)
- Working capital cycle	(9)	(8)	(11)	4	(1)	(13)	(1)	4	16	14	(1)	109
[ Top of the page ]
Liquidity / Leverage
	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
- Current ratio	1.25	1.31	1.29	1.32	1.44	1.43	1.47	1.38	1.48	1.46	1.64	1.21
- Quick ratio	0.56	0.75	0.70	0.55	0.82	0.62	1.03	0.90	0.68	0.73	0.86
- Long Term debts to Equity	0.11	0.20	0.37	0.61	0.45	0.30	0.10	0.10	0.10	0.30	0.20	0.30
- Total Liabilities to Equity	1.25	1.56	1.70	1.92	1.90	1.80	1.50	1.30	1.30	1.40	1.20	2.10
[ Top of the page ]